| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Receivables | 1.0 | 1.0 | 0.9 | 1.3 | 0.8 | 1.1 | +34.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.3 | 4.3 | 5.2 | 6.4 | 7.0 | 6.9 | −1.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.3 | 0.1 | 0.6 | 0.6 | 0.0 | — | — | |
| Long-term debt | 0.2 | 0.1 | 0.2 | 0.5 | 1.8 | 1.9 | +6.4% | |
| Total debt | 0.2 | 0.1 | 0.2 | 0.5 | 1.8 | 1.9 | +6.4% | |
| Net debt | (0.5) | (0.4) | 0.2 | 0.5 | 1.8 | 1.9 | +6.4% | |
| Total liabilities | 0.5 | 0.2 | 0.7 | 1.1 | 1.8 | 1.9 | +8.9% | |
| Total equity | 3.9 | 4.1 | 4.5 | 5.4 | 5.2 | 5.0 | −5.5% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 1.3 | 1.2 | 0.7 | −38.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.