| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.5 | 2.3 | 4.6 | 4.9 | 5.6 | 6.3 | +13.3% | |
| Cost of revenue | 0.3 | 0.5 | 1.9 | 3.9 | 4.0 | 4.5 | 5.1 | +12.7% | |
| Gross profit | 0.0 | 0.1 | 0.4 | 0.7 | 0.9 | 1.1 | 1.3 | +15.7% | |
| Operating expenses | 0.0 | 0.0 | 0.2 | 0.5 | 0.7 | 0.9 | 1.0 | +21.7% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −5.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +1.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.0% | |
| Pre-tax income | 0.0 | 0.1 | 0.3 | 0.0 | 2.8 | 0.2 | 0.3 | +35.4% | |
| Income tax | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −1.5% | |
| Net income | 0.0 | 0.1 | 0.3 | 0.0 | 2.6 | 0.0 | 0.1 | +110.1% | |
| EPS, basic (per share) | 0.12 | 0.58 | 1.44 | 0.13 | 10.58 | 0.15 | 0.32 | +110.1% | |
| EPS, diluted (per share) | 0.12 | 0.58 | 1.44 | 0.13 | 10.58 | 0.15 | 0.32 | +110.1% | |
| EBITDA | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | +0.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +5.6% | |
| Weighted average shares (shares) | 100,000,000 | 100,000,000 | 195,307,692 | 241,600,000 | 241,600,000 | 241,600,000 | — | — | |
| Weighted average diluted shares (shares) | 100,000,000 | 100,000,000 | 195,307,692 | 241,600,000 | 241,600,000 | 241,600,000 | — | — | |
| Gross margin | 10.9% | 10.8% | 16.1% | 15.5% | 18.0% | 19.6% | 20.0% | +0.4 pts | |
| Operating margin | 4.2% | 5.2% | 6.2% | 4.0% | 3.2% | 4.3% | 3.6% | −0.7 pts | |
| Net margin | 4.3% | 10.6% | 12.4% | 0.7% | 52.0% | 0.7% | 1.2% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
