Markets › UAE › ADX › ESG

ESG Emirates Stallions Group PJSC

ADX:ESGCommercial ServicesADX:FADGMI

AED 12.76−3.33%At closeAt close · Mon 19 Oct · Market cap $898.57M

AED millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Depreciation & amortization	0.8	1.7	5.4	20.0	84.3	87.4	96.9	+10.9%
Change in working capital	54.1	(20.9)	(8.8)	69.9	(219.0)	21.7	63.2	+190.9%
Operating cash flow	78.0	27.7	105.4	204.9	111.1	471.9	560.5	+18.8%
Capital expenditure	(0.8)	(7.6)	(13.4)	(13.7)	(84.6)	(103.9)	(91.5)	+12.0%
Dividends paid	(250.0)	0.0	0.0	0.0	0.0	0.0	0.0	—
Free cash flow	77.2	20.1	92.5	191.3	26.9	368.6	471.3	+27.9%

AED millionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.