| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 13.2 | 16.2 | 26.0 | 36.9 | 51.0 | 80.8 | 94.8 | +17.3% | |
| Change in working capital | (12.9) | (14.1) | (7.8) | (26.8) | (66.1) | (23.3) | (52.7) | −126.0% | |
| Operating cash flow | 25.1 | 35.9 | 60.4 | 50.1 | 43.8 | 154.9 | 153.6 | −0.8% | |
| Capital expenditure | (19.7) | (28.3) | (70.2) | (50.6) | (139.6) | (203.6) | (202.3) | +0.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 5.5 | 7.7 | (9.7) | 3.1 | (94.7) | (47.5) | (47.8) | −0.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.