| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 37.2 | 39.2 | 33.6 | 31.1 | 31.1 | 29.5 | — | — | |
| Change in working capital | (112.1) | 71.6 | 82.1 | 3.5 | 128.5 | 395.0 | 347.7 | −12.0% | |
| Operating cash flow | 292.4 | 400.2 | 340.8 | 206.2 | 469.1 | 677.3 | 562.0 | −17.0% | |
| Capital expenditure | (14.6) | (36.2) | (21.7) | (21.6) | (50.0) | (36.3) | (38.6) | −6.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 280.2 | 369.1 | 321.3 | 185.4 | 433.8 | 659.0 | 543.6 | −17.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.