| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.6 | 1.1 | 1.2 | 1.3 | 1.3 | 0.8 | −39.0% | |
| Cost of revenue | 0.5 | 0.5 | 1.0 | 1.1 | 1.1 | 1.2 | 0.7 | −37.9% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −46.8% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.0% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −54.2% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −85.0% | |
| Pre-tax income | 0.0 | 2.5 | 1.0 | (1.0) | (1.5) | (0.3) | 3.0 | +1058.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| Net income | 0.0 | 2.5 | 1.0 | (1.0) | (1.5) | (0.3) | 3.0 | +1121.0% | |
| EPS, basic (per share) | 33.94 | 4.90 | 1.01 | (1.03) | (1.48) | (0.29) | 2.99 | +1120.8% | |
| EPS, diluted (per share) | 33.94 | 4.90 | 1.01 | (1.03) | (1.48) | (0.29) | 2.99 | +1120.8% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −67.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −82.6% | |
| Weighted average shares (shares) | 1,000,000 | 513,424,658 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,000,000 | 513,424,658 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | — | — | |
| Gross margin | 10.7% | 13.1% | 12.7% | 11.6% | 11.1% | 12.1% | 10.5% | −1.6 pts | |
| Operating margin | 6.6% | 8.8% | 8.7% | 8.7% | 7.6% | 8.7% | 6.5% | −2.2 pts | |
| Net margin | 6.7% | 405.4% | 90.7% | −83.2% | −115.3% | −21.7% | 363.0% | +384.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2022-06-30 and uses four consecutive reported quarters.
