| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.6 | 2.0 | 2.2 | 2.5 | 3.2 | 3.4 | +5.2% | |
| Change in working capital | (0.1) | 1.5 | 4.4 | (3.4) | (2.5) | (7.7) | (8.9) | −16.4% | |
| Operating cash flow | 0.3 | 7.8 | 13.5 | 5.8 | 10.4 | 10.4 | 9.4 | −10.3% | |
| Capital expenditure | (0.2) | (0.4) | (3.4) | (2.6) | (3.1) | (2.9) | (3.0) | −2.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (2.0) | 0.0 | (2.0) | — | |
| Free cash flow | 0.1 | 7.4 | 10.2 | 3.2 | 7.3 | 7.7 | 6.6 | −13.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.