| AED millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 6.2 | 6.3 | 6.3 | 5.0 | 3.6 | 3.8 | +5.7% | |
| Change in working capital | (1.8) | (10.0) | (34.2) | 16.2 | (15.0) | 21.5 | +243.3% | |
| Operating cash flow | 79.7 | 98.1 | 114.6 | 179.6 | 157.6 | 197.6 | +25.4% | |
| Capital expenditure | (51.2) | (2.4) | (3.1) | (1.5) | (4.7) | (4.9) | −3.8% | |
| Dividends paid | (60.0) | (60.0) | (90.0) | 0.0 | (65.0) | (130.0) | −100.0% | |
| Free cash flow | 28.4 | 95.7 | 111.5 | 178.2 | 152.9 | 192.7 | +26.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.