| AED millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 37.2 | 38.8 | 34.2 | 35.8 | 38.5 | 38.4 | −0.2% | |
| Change in working capital | (152.8) | 12.7 | (15.9) | (185.2) | 160.6 | 107.0 | −33.4% | |
| Operating cash flow | 253.7 | 505.8 | 503.3 | 347.7 | 692.7 | 638.9 | −7.8% | |
| Capital expenditure | (18.0) | (30.2) | (32.9) | (116.3) | (57.8) | (54.6) | +5.5% | |
| Dividends paid | 0.0 | 0.0 | (1,017.5) | (203.6) | (408.2) | (433.0) | −6.1% | |
| Free cash flow | 252.5 | 503.1 | 502.2 | 345.7 | 690.6 | 637.3 | −7.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.