| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 136.2 | 200.1 | 231.4 | 228.6 | 223.2 | 233.3 | 245.4 | +5.1% | |
| Change in working capital | 45.8 | 0.6 | (262.8) | 273.0 | (132.8) | (162.5) | 421.0 | +359.1% | |
| Operating cash flow | 309.2 | 501.8 | 295.2 | 894.3 | 591.8 | 334.1 | 1,006.0 | +201.1% | |
| Capital expenditure | (71.1) | (134.2) | (136.6) | (165.0) | (193.7) | (152.5) | (142.1) | +6.8% | |
| Dividends paid | (90.0) | (184.1) | (130.6) | (130.6) | (166.8) | (174.8) | (183.7) | −5.1% | |
| Free cash flow | 238.1 | 367.6 | 158.6 | 729.3 | 398.1 | 181.6 | 863.9 | +375.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.