| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.3 | 1.5 | 1.5 | 1.4 | 1.7 | 1.9 | 1.9 | −0.6% | |
| Change in working capital | 2.9 | 0.3 | 0.9 | (0.5) | (1.0) | 0.7 | (0.5) | −165.2% | |
| Operating cash flow | 6.5 | 4.3 | 5.5 | 4.8 | 5.6 | 7.8 | 6.7 | −14.1% | |
| Capital expenditure | (0.5) | (2.1) | (3.5) | (3.9) | (2.8) | (3.0) | (2.4) | +18.6% | |
| Dividends paid | (2.6) | (3.9) | (2.4) | (2.6) | (2.8) | (4.2) | (3.8) | +8.6% | |
| Free cash flow | 5.9 | 2.1 | 2.0 | 0.9 | 2.9 | 4.8 | 4.3 | −11.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.