| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 3.5 | 1.0 | 1.1 | 1.2 | 7.8 | +534.0% | |
| Cash & short-term investments | 0.0 | 9.0 | 12.5 | 17.3 | 22.5 | 62.2 | +176.0% | |
| Receivables | 0.0 | 0.5 | 0.5 | 0.6 | 0.9 | 7.1 | +708.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 2.8 | +6161.2% | |
| Total current assets | 0.0 | 9.5 | 13.1 | 18.1 | 23.6 | 72.3 | +206.7% | |
| Property, plant & equipment | 0.0 | 1.4 | 1.5 | 1.6 | 2.4 | 11.7 | +383.6% | |
| Total assets | 0.1 | 11.6 | 41.2 | 42.2 | 43.0 | 133.7 | +210.8% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 2.6 | +2131.6% | |
| Short-term debt | 0.0 | 0.1 | 0.4 | 1.4 | 4.8 | 4.1 | −14.5% | |
| Total current liabilities | 0.0 | 0.3 | 2.0 | 2.4 | 5.9 | 11.5 | +94.2% | |
| Long-term debt | 0.0 | 0.4 | 8.2 | 8.3 | 5.7 | 22.7 | +301.1% | |
| Total debt | 0.0 | 0.5 | 8.6 | 9.8 | 10.5 | 26.9 | +155.9% | |
| Net debt | (0.0) | (8.4) | (3.8) | (7.6) | (12.0) | (35.3) | −193.6% | |
| Total liabilities | 0.0 | 0.9 | 11.8 | 12.0 | 12.6 | 39.0 | +210.1% | |
| Total equity | 0.1 | 10.2 | 28.5 | 28.9 | 28.9 | 83.9 | +190.2% | |
| Retained earnings | 0.1 | 0.6 | 17.6 | 17.6 | 17.6 | 21.0 | +19.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
